Page 16 - CLH DSS 2022 Annual Report
P. 16

2021-2022 FINANCIALS








                                                                         STATEMENT OF OPERATIONS (FOR YEAR END MARCH 31, 2022)
                                                                         REVENUES                         2022               2021
                                                                         Provincial subsidy - Ministry
                                                                         of Children, Community and     $15,463,612        $15,182,179
                             FUNDING BY SOURCE
                                                                         Social Services
                             Provincial Funding . . . . . .. . ... . 70%
                                                                         County of Simcoe               $5,271,355         $4,732,017
                             County Funding . . . . .. . . .. ..... 24%
                             Other Income . . . . .. . .. . . ........ 6%  Other Income                  $1,182,913        $1,960,687
                                                                         Catulpa                          $284,717           $80,000
                                                                         Amortization of deferred         $44,492            $43,004
                                                                         capital contributions
                                                                                                      $22,247,089         $21,997,887
                                                                         EXPENDITURES
                                                                                                        $17,166,561       $17,003,214
                                                                         and training

                                                                         Direct operating costs         $4,510,222         $4,701,590
                                                                         Amortization of Capital assets  $490,600           $543,094
                            WHERE FUNDING IS SPENT
                                                                                                       $22,167,383        $22,247,898
                              MCCSS
                              Developmental
                              Services . . . . .. . .. . . ........ 70%  EXCESS OF REVENUES OVER
                                                                         EXPENSES (FOR THE YEAR)          $79,706          $(250,011)
                              Simcoe County
                              Resource Consultation                      NET ASSETS AT THE
                              Services . . . . .. . .. . . ........ 24%
                                                                         BEGINNING OF YEAR               $4,410,411        $4,660,422
                              Other Income -
                              Developmental
                              Services  . . . . .. . .. . . ......... 6%  Contributed net assets                -                  -
                                                                         Housing Reserve additions              -                  -
                                                                         NET ASSETS, END OF YEAR        $4,490,117         $4,410,411





        16
   11   12   13   14   15   16   17   18   19   20